1/1
Verified badge
Viewit
Verified

Dubai Marina, Aeternitas Tower

Frank Muller | Investor Deal | Corner Unit
AED 3,360,000
Apartment for Sale | Aeternitas Tower | Dubai Marina, Dubai

Habita International is delighted to offer this amazing 2 bedroom apartment in the Franck Muller Aeternitas by London Gate inspired by the most complicated watch ever made.

ApartmentApartment
Bedroom2 Bedrooms
Bathroom4 Bathrooms
Area1,627 Sq Ft

Property Location

Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Aeternitas Tower, Dubai Marina

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED13,893per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,065
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 134,400 · Agency Commission: AED 70,560 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 248,650
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 36,594
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,065
Price / sq ft
AED 248,650
Total Acquisition
Monthly EMI
AED 14,188
Annual Mortgage Payment
AED 170,259
Interest — Year 1 (approx.)
AED 107,520
Total Interest over Loan Life
AED 1,568,476
Total Property Cost (price + interest + fees)
AED 5,177,126

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail