1/1

Viewit
Verified

Home›Dubai›Dubai Marina

Dubai Marina, Elite Residence

Partial Sea View | Large 1 bed | Investor Deal

AED 1,400,000

Apartment for Sale | Elite Residence | Dubai Marina, Dubai

Sherwoods International Properties is thrilled to unveil a stunning one-bedroom apartment in the iconic Elite Residence, the fifth tallest tower in Dubai and one of the tallest residential towers in the world, situated in the heart of the luxurious Dubai Marina.

Apartment

1 Bedrooms

2 Bathrooms

960 Sq Ft

Property Location

Distance to Dubai Metro

Al Khail Metro Station

Straight-line distance from this property

1.0 km

Travel Time from Elite Residence, Dubai Marina

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED5,789per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 1,458

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 56,000 · Agency Commission: AED 29,400 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 109,490

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED