Verified badge
Viewit
Verified

Dubai Hills Estate, Park Heights

Large 3bed in Park Heights with payment plan
AED 2,200,000
Apartment for Sale | Park Heights | Dubai Hills Estate, Dubai

A large 3 bed apt in Park Heights with 3 spacious bedrooms and a closed kitchen. Lovely views of the pool and park with payment plan. Watch the ViewIT

ApartmentApartment
Bedroom3 Bedrooms
Bathroom4 Bathrooms
Area1,603 Sq Ft

Property Location

Distance to Dubai Metro
Insurance Market Metro Station
Straight-line distance from this property
983 m
Travel Time from Park Heights, Dubai Hills Estate

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED9,097per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,372
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 88,000 · Agency Commission: AED 46,200 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 166,290
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 36,066
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,372
Price / sq ft
AED 166,290
Total Acquisition
Monthly EMI
AED 9,290
Annual Mortgage Payment
AED 111,479
Interest — Year 1 (approx.)
AED 70,400
Total Interest over Loan Life
AED 1,026,979
Total Property Cost (price + interest + fees)
AED 3,393,269

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail