Verified badge
Viewit
Verified

Dubai Hills Estate, Dubai Hills

Large 2bed in the heart of Dubai Hills
AED 1,614,241
Apartment for Sale | Dubai Hills | Dubai Hills Estate, Dubai

Modern contemporary 2bed in Dubai Hills. Immaculate finish and lovely community views. Please watch the ViewIT and contact us for more info! Must see!

ApartmentApartment
Bedroom2 Bedrooms
Bathroom3 Bathrooms
Area1,241 Sq Ft

Property Location

Distance to Dubai Metro
Insurance Market Metro Station
Straight-line distance from this property
979 m
Travel Time from Dubai Hills, Dubai Hills Estate

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED6,675per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,301
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 64,570 · Agency Commission: AED 33,899 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 124,701
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 28,102
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,301
Price / sq ft
AED 124,701
Total Acquisition
Monthly EMI
AED 6,816
Annual Mortgage Payment
AED 81,797
Interest — Year 1 (approx.)
AED 51,656
Total Interest over Loan Life
AED 753,541
Total Property Cost (price + interest + fees)
AED 2,492,483

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail