1/1
Verified badge
Viewit
Verified

Dubai Hills Estate, Collective 2.0

Modern Cozy | Close to Park | Burj View
AED 1,800,000
Apartment for Sale | Collective 2.0 | Dubai Hills Estate, Dubai

Nestled in the serene Dubai Hills Nestled in the serene Dubai Hills Estate, Collective 2.0 offers a modern living experience where comfort meets convenience. Available for sale, this cozy 2-bedroom apartment is a sanctuary with a seamless blend of chic and charm. Spanning 755 square feet with 1 bathroom, it's a space designed for those who appreciate understated minimalist luxury.

ApartmentApartment
Bedroom2 Bedrooms
Bathroom1 Bathrooms
Area755 Sq Ft

Property Location

Distance to Dubai Metro
Equiti Metro Station
Straight-line distance from this property
4.2 km
Travel Time from Collective 2.0, Dubai Hills Estate

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,443per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,384
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 72,000 · Agency Commission: AED 37,800 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 137,890
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 17,410
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,384
Price / sq ft
AED 137,890
Total Acquisition
Monthly EMI
AED 7,601
Annual Mortgage Payment
AED 91,210
Interest — Year 1 (approx.)
AED 57,600
Total Interest over Loan Life
AED 840,255
Total Property Cost (price + interest + fees)
AED 2,778,145

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail