1/1

Dubai Harbour, DAMAC Bay by Cavalli

Seaside Luxury | Palm View | High Floor | Payment Plan Available
AED 4,150,000
Apartment for Sale | DAMAC Bay by Cavalli | Dubai Harbour, Dubai

Presenting an exquisite 1-bedroom apartment in DAMAC Bay 2 by Cavalli, Dubai Harbour, brought to you by First Call Real Estate. Property Highlights: • Breathtaking views of the sea and Palm Jumeirah • Infinity pool on a high-level floor • World-class gym and swimming pool facilities • Dedicated play area for children • On-site juice and sushi bar • Scheduled for handover in 2028 • Easy access via Sheikh Zayed Road (SZR) Welcome to Dubai Harbour, a magnificent 20 million square foot waterfront destination. This offshore paradise boasts over 200 retail and dining outlets, a cutting-edge cruise terminal, and the iconic Dubai Lighthouse. Rising majestically from this incredible man made island is Damac Bay by Cavalli – a true architectural marvel. Damac is building three interconnected towers, each a masterpiece of modern luxury and design, standing tall against the Dubai skyline, mirroring the waves on the bay. Damac Bay offers an unparalleled living experience with its stunning sea views, private beach access, and world-class amenities. From infinity pools to state-of-the-art fitness centers, every detail exudes opulence. Experience the pinnacle of waterfront living at Damac Bay by Cavalli – where Italian elegance meets the waters of the Arabian Sea. With fully furnished one bedrooms starting from AED 4.1m and insatiable views of the sea, this is the destination of the future of Dubai. Call First Call real estate today to learn more about this project today!

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area881 Sq Ft

Property Location

Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
1.5 km
Travel Time from DAMAC Bay by Cavalli, Dubai Harbour

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED17,160per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 4,711
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 166,000 · Agency Commission: AED 87,150 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 304,740
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 20,182
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 4,711
Price / sq ft
AED 304,740
Total Acquisition
Monthly EMI
AED 17,524
Annual Mortgage Payment
AED 210,290
Interest — Year 1 (approx.)
AED 132,800
Total Interest over Loan Life
AED 1,937,255
Total Property Cost (price + interest + fees)
AED 6,391,995

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail