Verified badge
Viewit
Verified

Downtown Dubai, Burj Al Nujoom

Burj Al nujoom 2 bed burj view spacious vacant
AED 1,650,000
Apartment for Sale | Burj Al Nujoom | Downtown Dubai, Dubai

Large 2 bed apt in Burj Al Nujoom, right next to Burj Views. Burj view from the bedroom and easy access to Dubai Mall, shopping plaza and business bay

ApartmentApartment
Bedroom2 Bedrooms
Bathroom3 Bathrooms
Area1,508 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
2.2 km
Travel Time from Burj Al Nujoom, Downtown Dubai

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED6,823per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,094
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 66,000 · Agency Commission: AED 34,650 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 127,240
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 33,976
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,094
Price / sq ft
AED 127,240
Total Acquisition
Monthly EMI
AED 6,967
Annual Mortgage Payment
AED 83,609
Interest — Year 1 (approx.)
AED 52,800
Total Interest over Loan Life
AED 770,234
Total Property Cost (price + interest + fees)
AED 2,547,474

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail