AED 45,000PER YEAR
Business Bay, Bayz by Danube
Studio
1 baths
407 sqft
1/1
Viewit
Verified
Verified
Business Bay, Tiger Sky Tower
World's Tallest Residential Tower | Business Bay | Video
AED 2,650,000
Apartment for Sale | Tiger Sky Tower | Business Bay, Dubai
True Idealist Real Estate presents Tiger Sky Tower, an off-plan residential development by Tiger Properties Group in Business Bay, Dubai. At 532 metres and 122 floors, it is set to become the world's tallest residential building upon completion, with handover scheduled for Q4 2029.
Apartment
2 Bedrooms
3 Bathrooms
1,400 Sq FtProperty Location
Travel Time from Tiger Sky Tower, Business Bay
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED10,957per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,893
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 106,000 · Agency Commission: AED 55,650 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 198,240
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 31,600
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,893
Price / sq ft
AED 198,240
Total Acquisition
Monthly EMI
AED 11,190
Annual Mortgage Payment
AED 134,282
Interest — Year 1 (approx.)
AED 84,800
Total Interest over Loan Life
AED 1,237,042
Total Property Cost (price + interest + fees)
AED 4,085,282
Similar Listings
Like this property? Save it or share it!
or share to
