1/1

Al Marjan Island, Costa Mare

Costa Mare | Al Marjan Island
AED 2,100,000
Apartment for Sale | Costa Mare | Al Marjan Island, Ras Al Khaimah

Costa Mare is a reimagining of coastal living. Inspired by the natural beauty of Ras Al Khaimah, its fluid architecture integrates AI-powered smart living, panoramic sea views, and tranquil outdoor spaces. With direct beach access and effortless proximity to the Wynn Resort, residents enjoy a setting where contemporary elegance meets untouched natural beauty. Costa Mare is more than a place to live –it is a lifestyle designed around relaxation, social connection, and well-being. Every element within the residence is thoughtfully crafted to create an atmosphere of refined comfort, where moments of leisure, fitness, and entertainment seamlessly come together. Nestled between mountains, lush mangroves, and endless golden shores, Ras Al Khaimah offers an extraordinary landscape where nature and modernity exist in perfect harmony. This island retreat is designed to immerse residents in tranquility, with vast open spaces, gentle sea breezes, and a serene environment that extends beyond the home and into the heart of the community.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area500 Sq Ft

Property Location

Distance to Dubai Metro
Etisalat Metro Station
Straight-line distance from this property
57.9 km
Travel Time from Costa Mare, Al Marjan Island

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED8,683per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 4,200
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 84,000 · Agency Commission: AED 44,100 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 159,190
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 11,800
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 4,200
Price / sq ft
AED 159,190
Total Acquisition
Monthly EMI
AED 8,868
Annual Mortgage Payment
AED 106,412
Interest — Year 1 (approx.)
AED 67,200
Total Interest over Loan Life
AED 980,298
Total Property Cost (price + interest + fees)
AED 3,239,488

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail