1/1
Verified badge
Viewit
Verified

Al Amerah, Bluebell Residence

Ajman | 2 Bedroom Apartment | Monthly Installment
AED 640,000
Apartment for Sale | Bluebell Residence | Al Amerah, Ajman

2 bedroom apartment for sale Balcony included Road facing view Closed kitchen 2 bedrooms with attached bathroom each AED 640,000 only 6,400 dhs monthly installment to buy your own apartment in the heart of Ajman Contact me today for further details!

ApartmentApartment
Bedroom2 Bedrooms
Bathroom2 Bathrooms
Area2,218 Sq Ft

Property Location

Distance to Dubai Metro
Etisalat Metro Station
Straight-line distance from this property
23.2 km
Travel Time from Bluebell Residence, Al Amerah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,646per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 289
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 25,600 · Agency Commission: AED 13,440 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 55,530
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 49,596
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 289
Price / sq ft
AED 55,530
Total Acquisition
Monthly EMI
AED 2,703
Annual Mortgage Payment
AED 32,430
Interest — Year 1 (approx.)
AED 20,480
Total Interest over Loan Life
AED 298,757
Total Property Cost (price + interest + fees)
AED 994,287

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail